Mike, you can do your own valuation.
Bike price new minus age devaluation.
1 year old -- 25%
18 months -- 30%
2 year old -- 35%
3 year old -- 45%.
then subtract new battery replacement price, then add to this figure the residual battery value. In your case 1/4 value of a new battery.
Formula...